EPRA indicators

EPRA indicators - Consolidated   31.12.2021 31.12.2020
(restated)
31.12.2020
(not restated)
EPRA earnings in € thousand 62 212 77 520 76 097
  in € per share 2.30 2.87 2.81
EPRA NRV in € thousand 1 723 832   1 716 486
  in € per share 63.82   63.48
EPRA NTA in € thousand 1 629 253   1 625 138
  in € per share 60.32   60.10
EPRA NDV in € thousand 1 607 846   1 546 515
  in € per share 59.53   57.19
         
EPRA indicators - Real-estate operator   31.12.2021 31.12.2020
(restated)
31.12.2020
(not restated)
EPRA earnings in € thousand 64 222 79 667 77 826
  in € per share 2.38 2.95 2.88
EPRA Net Initial Yield (NIY) in % 4.2% - 5.0%
EPRA Topped-up NIY in % 4.5% - 5.2%
EPRA Vacancy Rate in % 4.5%   2.9%
EPRA Cost Ratio* incl. vacancy costs 33.5% 23.7% 23.7%
  excl. vacancy costs  31.2% 22.2% 22.2%
EPRA Like-for-Like in % -1.3%   -0.2%

*For more information, please consult the Press Release and also the explanation on the evolution of the revenus and net property charges.